National Bank of Canada
NTIOF · OTC
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | $30,796 | $10,831 | $9,773 | $9,619 |
| % Growth | 184.3% | 10.8% | 1.6% | – |
| Cost of Goods Sold | $17,789 | $17,599 | -$276 | $0 |
| Gross Profit | $13,007 | $10,840 | $10,049 | $9,619 |
| % Margin | 42.2% | 100.1% | 102.8% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,549 | $3,725 | $1,325 | $3,284 |
| SG&A Expenses | $4,549 | $3,725 | $5,130 | $4,817 |
| Sales & Mktg Exp. | $0 | $0 | $3,805 | $1,533 |
| Other Operating Expenses | $3,324 | $2,338 | $0 | $0 |
| Operating Expenses | $7,873 | $6,063 | $5,130 | $4,817 |
| Operating Income | $3,466 | $5,322 | $4,643 | $4,690 |
| % Margin | 11.3% | 49.1% | 47.5% | 48.8% |
| Other Income/Exp. Net | $196 | -$545 | -$671 | -$413 |
| Pre-Tax Income | $3,663 | $4,777 | $3,972 | $4,277 |
| Tax Expense | $797 | $961 | $637 | $894 |
| Net Income | $2,866 | $3,817 | $3,337 | $3,384 |
| % Margin | 9.3% | 35.2% | 34.1% | 35.2% |
| EPS | 7.26 | 10.78 | 8.85 | 9.72 |
| % Growth | -32.7% | 21.8% | -9% | – |
| EPS Diluted | 7.18 | 10.66 | 9.24 | 9.61 |
| Weighted Avg Shares Out | 378 | 357 | 356 | 337 |
| Weighted Avg Shares Out Dil | 382 | 344 | 341 | 341 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21,298 | $19,971 | $16,777 | $9,545 |
| Interest Expense | $16,780 | $17,032 | $13,191 | $4,274 |
| Depreciation & Amortization | $654 | $514 | $524 | $481 |
| EBITDA | $5,788 | $5,291 | $0 | $0 |
| % Margin | 18.8% | 48.9% | 0% | 0% |