NETGEAR, Inc.
NTGR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $674 | $741 | $932 | $1,168 |
| % Growth | -9.1% | -20.6% | -20.2% | – |
| Cost of Goods Sold | $478 | $492 | $682 | $802 |
| Gross Profit | $196 | $249 | $251 | $366 |
| % Margin | 29.1% | 33.6% | 26.9% | 31.3% |
| R&D Expenses | $81 | $83 | $88 | $93 |
| G&A Expenses | $63 | $66 | $56 | $60 |
| SG&A Expenses | $187 | $194 | $196 | $206 |
| Sales & Mktg Exp. | $124 | $128 | $140 | $146 |
| Other Operating Expenses | -$85 | $5 | $49 | $1 |
| Operating Expenses | $184 | $283 | $333 | $299 |
| Operating Income | $12 | -$33 | -$83 | $67 |
| % Margin | 1.8% | -4.5% | -8.9% | 5.7% |
| Other Income/Exp. Net | $13 | $14 | $1 | -$1 |
| Pre-Tax Income | $25 | -$19 | -$82 | $66 |
| Tax Expense | $13 | $86 | -$13 | $16 |
| Net Income | $12 | -$105 | -$69 | $49 |
| % Margin | 1.8% | -14.1% | -7.4% | 4.2% |
| EPS | 0.43 | -3.57 | -2.38 | 1.63 |
| % Growth | 112% | -50% | -246% | – |
| EPS Diluted | 0.42 | -3.57 | -2.38 | 1.59 |
| Weighted Avg Shares Out | 29 | 29 | 29 | 30 |
| Weighted Avg Shares Out Dil | 30 | 29 | 29 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $7 | $2 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $7 | $7 | $10 | $14 |
| EBITDA | -$66 | -$25 | -$24 | $81 |
| % Margin | -9.8% | -3.4% | -2.6% | 6.9% |