NTG Nordic Transport Group A/S
NTG.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 2,941 | DKK 2,857 | DKK 2,695 | DKK 2,593 |
| % Growth | 2.9% | 6% | 3.9% | – |
| Cost of Goods Sold | DKK 2,686 | DKK 2,196 | DKK 2,093 | DKK 2,014 |
| Gross Profit | DKK 255 | DKK 661 | DKK 602 | DKK 579 |
| % Margin | 8.7% | 23.1% | 22.3% | 22.3% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 98 | DKK 95 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 95 | DKK 516 | DKK 383 | DKK 353 |
| Operating Expenses | DKK 95 | DKK 516 | DKK 481 | DKK 448 |
| Operating Income | DKK 160 | DKK 145 | DKK 121 | DKK 131 |
| % Margin | 5.4% | 5.1% | 4.5% | 5.1% |
| Other Income/Exp. Net | -DKK 69 | -DKK 67 | -DKK 40 | -DKK 14 |
| Pre-Tax Income | DKK 91 | DKK 78 | DKK 81 | DKK 117 |
| Tax Expense | DKK 30 | DKK 36 | DKK 20 | DKK 30 |
| Net Income | DKK 51 | DKK 32 | DKK 52 | DKK 77 |
| % Margin | 1.7% | 1.1% | 1.9% | 3% |
| EPS | 2.32 | 1.47 | 2.41 | 3.61 |
| % Growth | 57.8% | -39% | -33.2% | – |
| EPS Diluted | 2.32 | 1.47 | 2.41 | 3.61 |
| Weighted Avg Shares Out | 22 | 22 | 22 | 21 |
| Weighted Avg Shares Out Dil | 22 | 22 | 22 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 3 | DKK 5 | DKK 4 | DKK 5 |
| Interest Expense | DKK 53 | DKK 62 | DKK 41 | DKK 23 |
| Depreciation & Amortization | DKK 96 | DKK 93 | DKK 86 | DKK 80 |
| EBITDA | DKK 240 | DKK 233 | DKK 208 | DKK 211 |
| % Margin | 8.2% | 8.2% | 7.7% | 8.1% |