NTG Nordic Transport Group A/S
NTG.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 5,467 | DKK 6,319 | DKK 5,281 | DKK 11,919 |
| - Cash | DKK 249 | DKK 276 | DKK 281 | DKK 211 |
| + Debt | DKK 1,841 | DKK 1,243 | DKK 1,268 | DKK 991 |
| Enterprise Value | DKK 7,059 | DKK 7,286 | DKK 6,268 | DKK 12,699 |
| Revenue | DKK 9,352 | DKK 8,338 | DKK 10,224 | DKK 7,302 |
| % Growth | 12.2% | -18.4% | 40% | – |
| Gross Profit | DKK 1,973 | DKK 800 | DKK 2,012 | DKK 1,474 |
| % Margin | 21.1% | 9.6% | 19.7% | 20.2% |
| EBITDA | DKK 790 | DKK 817 | DKK 966 | DKK 671 |
| % Margin | 8.4% | 9.8% | 9.4% | 9.2% |
| Net Income | DKK 297 | DKK 374 | DKK 482 | DKK 349 |
| % Margin | 3.2% | 4.5% | 4.7% | 4.8% |
| EPS Diluted | 13.92 | 17.21 | 21.43 | 15.35 |
| % Growth | -19.1% | -19.7% | 39.6% | – |
| Operating Cash Flow | DKK 371 | DKK 593 | DKK 907 | DKK 462 |
| Capital Expenditures | -DKK 34 | -DKK 25 | -DKK 10 | -DKK 12 |
| Free Cash Flow | DKK 337 | DKK 568 | DKK 897 | DKK 450 |