Network Media Group Inc.
NTE.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$11 | CA$7 | CA$12 | CA$4 |
| % Growth | 57.6% | -42.7% | 251.8% | – |
| Cost of Goods Sold | CA$8 | CA$5 | CA$2 | CA$2 |
| Gross Profit | CA$3 | CA$2 | CA$10 | CA$2 |
| % Margin | 29.9% | 22.8% | 83.9% | 48.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1 | CA$1 | CA$2 | CA$2 |
| SG&A Expenses | CA$1 | CA$2 | CA$2 | CA$2 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$3 | CA$0 | CA$0 | CA$1 |
| Operating Expenses | CA$4 | CA$2 | CA$10 | CA$5 |
| Operating Income | -CA$1 | -CA$0 | CA$1 | -CA$2 |
| % Margin | -8.7% | -0.9% | 8.1% | -58.6% |
| Other Income/Exp. Net | -CA$1 | -CA$0 | -CA$1 | -CA$0 |
| Pre-Tax Income | -CA$2 | -CA$0 | CA$1 | -CA$3 |
| Tax Expense | CA$0 | CA$0 | CA$0 | -CA$0 |
| Net Income | -CA$2 | -CA$0 | CA$1 | -CA$2 |
| % Margin | -17% | -4.5% | 4.8% | -70.6% |
| EPS | -0.11 | -0.018 | 0.034 | -0.033 |
| % Growth | -511.1% | -153.7% | 200.6% | – |
| EPS Diluted | -0.11 | -0.018 | 0.034 | -0.033 |
| Weighted Avg Shares Out | 18 | 18 | 18 | 75 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 75 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$3 | CA$3 | CA$7 | CA$3 |
| EBITDA | CA$2 | CA$3 | CA$8 | CA$1 |
| % Margin | 14.4% | 42.8% | 66% | 24.4% |