Netcompany Group A/S
NTCYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $14,657 | $9,758 | $24,770 | $23,268 |
| - Cash | $251 | $448 | $336 | $459 |
| + Debt | $2,465 | $2,610 | $2,186 | $2,597 |
| Enterprise Value | $16,871 | $11,921 | $26,620 | $25,406 |
| Revenue | $6,541 | $6,078 | $5,545 | $3,632 |
| % Growth | 7.6% | 9.6% | 52.7% | – |
| Gross Profit | $1,906 | $1,703 | $1,772 | $1,333 |
| % Margin | 29.1% | 28% | 32% | 36.7% |
| EBITDA | $1,061 | $869 | $1,078 | $885 |
| % Margin | 16.2% | 14.3% | 19.4% | 24.4% |
| Net Income | $470 | $304 | $603 | $576 |
| % Margin | 7.2% | 5% | 10.9% | 15.9% |
| EPS Diluted | 9.6 | 6.09 | 12.15 | 11.6 |
| % Growth | 57.6% | -49.9% | 4.7% | – |
| Operating Cash Flow | $967 | $759 | $773 | $466 |
| Capital Expenditures | -$146 | -$206 | -$170 | -$58 |
| Free Cash Flow | $821 | $552 | $603 | $408 |