Northern Star Resources Limited
NSTYY · OTC
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $4,921 | $4,131 | $3,735 | $2,761 |
| % Growth | 19.1% | 10.6% | 35.3% | – |
| Cost of Goods Sold | $3,760 | $3,553 | $2,931 | $1,981 |
| Gross Profit | $1,161 | $578 | $804 | $780 |
| % Margin | 23.6% | 14% | 21.5% | 28.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33 | $122 | $106 | $84 |
| SG&A Expenses | $131 | $125 | $106 | $84 |
| Sales & Mktg Exp. | $98 | $3 | $0 | $0 |
| Other Operating Expenses | $1 | -$437 | $284 | $1,688 |
| Operating Expenses | $131 | -$312 | $458 | $411 |
| Operating Income | $1,030 | $890 | $630 | $2,057 |
| % Margin | 20.9% | 21.5% | 16.9% | 74.5% |
| Other Income/Exp. Net | -$137 | -$24 | $264 | $1,215 |
| Pre-Tax Income | $927 | $845 | $610 | $1,584 |
| Tax Expense | $289 | $260 | $180 | $551 |
| Net Income | $639 | $585 | $430 | $1,033 |
| % Margin | 13% | 14.2% | 11.5% | 37.4% |
| EPS | 0.56 | 0.51 | 0.39 | 1.15 |
| % Growth | 9.8% | 30.8% | -66.1% | – |
| EPS Diluted | 0.55 | 0.5 | 0.39 | 1.14 |
| Weighted Avg Shares Out | 1,148 | 1,152 | 1,162 | 900 |
| Weighted Avg Shares Out Dil | 1,159 | 1,164 | 1,169 | 904 |
| Supplemental Information | – | – | – | – |
| Interest Income | $54 | $26 | $6 | $0 |
| Interest Expense | $102 | $43 | $20 | $28 |
| Depreciation & Amortization | $1,159 | $1,081 | $1,121 | $664 |
| EBITDA | $2,161 | $1,970 | $925 | $1,823 |
| % Margin | 43.9% | 47.7% | 24.8% | 66% |