NS Solutions Corporation
NSSXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $338,301 | $310,632 | $291,688 | $270,332 |
| % Growth | 8.9% | 6.5% | 7.9% | – |
| Cost of Goods Sold | $256,594 | $238,790 | $225,883 | $210,014 |
| Gross Profit | $81,707 | $71,842 | $65,805 | $60,318 |
| % Margin | 24.2% | 23.1% | 22.6% | 22.3% |
| R&D Expenses | $0 | $2,405 | $2,320 | $1,942 |
| G&A Expenses | $41,071 | $29,805 | $33,007 | $30,014 |
| SG&A Expenses | $41,071 | $33,983 | $30,449 | $28,059 |
| Sales & Mktg Exp. | $0 | $4,178 | -$2,558 | -$1,955 |
| Other Operating Expenses | $2,139 | $247 | $0 | $0 |
| Operating Expenses | $43,210 | $36,635 | $32,769 | $30,001 |
| Operating Income | $38,497 | $35,207 | $33,036 | $29,886 |
| % Margin | 11.4% | 11.3% | 11.3% | 11.1% |
| Other Income/Exp. Net | $579 | $230 | -$828 | $801 |
| Pre-Tax Income | $39,076 | $35,437 | $32,058 | $30,687 |
| Tax Expense | $10,998 | $10,280 | $9,385 | $9,512 |
| Net Income | $27,049 | $24,241 | $22,000 | $20,521 |
| % Margin | 8% | 7.8% | 7.5% | 7.6% |
| EPS | 147.84 | 132.48 | 120.23 | 224.27 |
| % Growth | 11.6% | 10.2% | -46.4% | – |
| EPS Diluted | 147.84 | 132.48 | 120.23 | 224.27 |
| Weighted Avg Shares Out | 183 | 183 | 91 | 92 |
| Weighted Avg Shares Out Dil | 183 | 183 | 91 | 92 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,022 | $692 | $582 | $1,004 |
| Interest Expense | $444 | $256 | $219 | $204 |
| Depreciation & Amortization | $0 | $12,050 | $12,620 | $5,988 |
| EBITDA | $39,520 | $47,362 | $45,757 | $36,879 |
| % Margin | 11.7% | 15.2% | 15.7% | 13.6% |