New Source Energy Partners L.P.
NSLPQ · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Market Cap | $115 | $276 | $143 | $143 |
| - Cash | $6 | $7 | $0 | $0 |
| + Debt | $107 | $81 | $68 | $69 |
| Enterprise Value | $217 | $349 | $211 | $212 |
| Revenue | $166 | $51 | $36 | $46 |
| % Growth | 226.9% | 42.4% | -23.1% | – |
| Gross Profit | $31 | $33 | $28 | $36 |
| % Margin | 19% | 65.8% | 79.3% | 78.3% |
| EBITDA | $17 | $37 | $23 | $27 |
| % Margin | 10.5% | 73.7% | 63.6% | 58.7% |
| Net Income | -$42 | $27 | $3 | -$1 |
| % Margin | -25.5% | 52.5% | 8.7% | -2.3% |
| EPS Diluted | -2.64 | 2.26 | 0.42 | -0.35 |
| % Growth | -216.8% | 438.1% | 220% | – |
| Operating Cash Flow | $45 | $18 | $28 | $30 |
| Capital Expenditures | -$36 | -$29 | -$12 | -$24 |
| Free Cash Flow | $9 | -$11 | $16 | $6 |