NSTAR Electric Company
NSARO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $29,313,603 | $27,616,870 | $31,946,703 | $35,577,100 |
| - Cash | $911 | $6,740 | $327,744 | $745 |
| + Debt | $5,599,702 | $4,862,794 | $4,425,085 | $4,147,899 |
| Enterprise Value | $34,912,394 | $32,472,924 | $36,044,044 | $39,724,254 |
| Revenue | $3,720,877 | $3,515,539 | $3,583,070 | $3,056,350 |
| % Growth | 5.8% | -1.9% | 17.2% | – |
| Gross Profit | $1,809,683 | $1,693,060 | $1,677,412 | $4,751,056 |
| % Margin | 48.6% | 48.2% | 46.8% | 155.4% |
| EBITDA | $1,318,817 | $1,152,627 | $1,100,105 | $1,039,759 |
| % Margin | 35.4% | 32.8% | 30.7% | 34% |
| Net Income | $636,353 | $544,528 | $492,428 | $476,569 |
| % Margin | 17.1% | 15.5% | 13.7% | 15.6% |
| EPS Diluted | 1.78 | 1.55 | 1.42 | 3.53 |
| % Growth | 14.8% | 9.2% | -59.8% | – |
| Operating Cash Flow | $2,159,737,000 | $713,557 | $771,478 | $700,942 |
| Capital Expenditures | -$4,480,529 | -$1,376,135 | -$954,281 | -$960,949 |
| Free Cash Flow | $2,159,737,000 | -$662,578 | -$182,803 | -$260,007 |