NSTAR Electric Company
NSARO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $29,314 | $27,617 | $31,947 | $35,577 |
| - Cash | $1 | $7 | $328 | $1 |
| + Debt | $5,600 | $4,863 | $4,425 | $4,148 |
| Enterprise Value | $34,912 | $32,473 | $36,044 | $39,724 |
| Revenue | $3,721 | $3,516 | $3,583 | $3,056 |
| % Growth | 5.8% | -1.9% | 17.2% | – |
| Gross Profit | $1,810 | $1,693 | $1,677 | $4,751 |
| % Margin | 48.6% | 48.2% | 46.8% | 155.4% |
| EBITDA | $1,319 | $1,153 | $1,100 | $1,040 |
| % Margin | 35.4% | 32.8% | 30.7% | 34% |
| Net Income | $636 | $545 | $492 | $477 |
| % Margin | 17.1% | 15.5% | 13.7% | 15.6% |
| EPS Diluted | 1.78 | 1.55 | 1.42 | 3.53 |
| % Growth | 14.8% | 9.2% | -59.8% | – |
| Operating Cash Flow | $2,159,737 | $714 | $771 | $701 |
| Capital Expenditures | -$4,481 | -$1,376 | -$954 | -$961 |
| Free Cash Flow | $2,159,737 | -$663 | -$183 | -$260 |