National Storage Affiliates Trust
NSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $50 | $65 | $35 | $25 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $27 | $22 | $23 | $13 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $12 | $588 | $33 | $12 |
| Total Curr. Assets | $89 | $675 | $91 | $51 |
| Property Plant & Equip (Net) | $24 | $25 | $25 | $24 |
| Goodwill | $8 | $8 | $8 | $8 |
| Intangibles | $146 | $57 | $46 | $69 |
| Long-Term Investments | $246 | $211 | $227 | $188 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $4,841 | $4,956 | $5,672 | $5,222 |
| Total NC Assets | $5,265 | $5,257 | $5,979 | $5,512 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $5,354 | $5,932 | $6,070 | $5,563 |
| Liabilities | – | – | – | – |
| Payables | $0 | $0 | $0 | $59 |
| Short-Term Debt | $443 | $381 | $496 | $490 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $20 | $27 | $23 | $22 |
| Other Curr. Liab. | $99 | $93 | $80 | $0 |
| Total Curr. Liab. | $562 | $501 | $600 | $571 |
| LT Debt | $3,029 | $3,301 | $3,081 | $2,475 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $3 | $0 | $34 |
| Total NC Liab. | $3,029 | $3,305 | $3,081 | $2,509 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $23 | $24 | $26 | $24 |
| Total Liabilities | $3,591 | $3,806 | $3,681 | $3,080 |
| Equity | – | – | – | – |
| Pref Stock | $341 | $341 | $225 | $218 |
| Common Stock | $1 | $1 | $1 | $1 |
| Retained Earnings | -$531 | -$450 | -$397 | -$291 |
| AOCI | $16 | $21 | $41 | -$20 |
| Other Equity | $1,249 | $1,510 | $1,778 | $1,867 |
| Total Equity | $1,076 | $1,422 | $1,648 | $1,775 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $687 | $704 | $741 | $707 |
| Total Liab. & Tot. Equity | $5,354 | $5,932 | $6,070 | $5,563 |
| Net Debt | $3,422 | $3,617 | $3,542 | $2,940 |