Noble Roman's, Inc.
NROM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15 | $14 | $14 | $14 |
| % Growth | 5.4% | -0.5% | 4.1% | – |
| Cost of Goods Sold | $10 | $9 | $11 | $10 |
| Gross Profit | $5 | $6 | $3 | $4 |
| % Margin | 30.7% | 38.5% | 21.1% | 31.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $2 | $2 | $2 |
| SG&A Expenses | $3 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $1 |
| Operating Expenses | $3 | $2 | $3 | $3 |
| Operating Income | $1 | $3 | $0 | $2 |
| % Margin | 9.7% | 23.9% | 3% | 12.6% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$1 |
| Pre-Tax Income | -$0 | $1 | -$1 | $0 |
| Tax Expense | -$0 | $0 | -$0 | -$0 |
| Net Income | -$0 | $1 | -$1 | $1 |
| % Margin | -0% | 10.2% | -7.3% | 3.7% |
| EPS | -0 | 0.068 | -0.05 | 0.02 |
| % Growth | -100.1% | 236.6% | -350% | – |
| EPS Diluted | -0 | 0.064 | -0.048 | 0.02 |
| Weighted Avg Shares Out | 22 | 22 | 21 | 24 |
| Weighted Avg Shares Out Dil | 24 | 24 | 22 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $1 | $1 |
| EBITDA | $2 | $4 | $1 | $3 |
| % Margin | 13% | 24.9% | 9.5% | 22.1% |