NKT A/S
NRKBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,252 | $2,599 | $2,079 | $1,828 |
| % Growth | 25.1% | 25% | 13.7% | – |
| Cost of Goods Sold | $2,215 | $1,747 | $1,410 | $1,213 |
| Gross Profit | $1,037 | $852 | $670 | $615 |
| % Margin | 31.9% | 32.8% | 32.2% | 33.6% |
| R&D Expenses | $18 | $15 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $393 | $339 | -$6 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $75 | $0 | $380 | $375 |
| Operating Expenses | $486 | $354 | $374 | $375 |
| Operating Income | $551 | $498 | $296 | $240 |
| % Margin | 16.9% | 19.2% | 14.2% | 13.1% |
| Other Income/Exp. Net | -$277 | -$349 | -$218 | -$224 |
| Pre-Tax Income | $274 | $149 | $78 | $16 |
| Tax Expense | $38 | $30 | $23 | $4 |
| Net Income | $337 | $124 | $62 | $4 |
| % Margin | 10.4% | 4.8% | 3% | 0.2% |
| EPS | 2.37 | 1.82 | 0.97 | -0.081 |
| % Growth | 30.2% | 87.6% | 1,297.5% | – |
| EPS Diluted | 6.08 | 2.15 | 1.02 | -0.081 |
| Weighted Avg Shares Out | 138 | 59 | 47 | 47 |
| Weighted Avg Shares Out Dil | 54 | 50 | 47 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | $41 | $11 | $2 | $5 |
| Interest Expense | $8 | $10 | $8 | $11 |
| Depreciation & Amortization | $102 | $90 | $85 | $95 |
| EBITDA | $384 | $249 | $172 | $121 |
| % Margin | 11.8% | 9.6% | 8.3% | 6.6% |