Nomura Research Institute, Ltd.
NRILY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $764,813 | $736,556 | $692,165 | $611,634 |
| % Growth | 3.8% | 6.4% | 13.2% | – |
| Cost of Goods Sold | $489,517 | $475,549 | $452,336 | $395,562 |
| Gross Profit | $275,295 | $261,007 | $239,829 | $216,072 |
| % Margin | 36% | 35.4% | 34.6% | 35.3% |
| R&D Expenses | $0 | $0 | $4,908 | $4,992 |
| G&A Expenses | $144,071 | $142,353 | $131,580 | $113,536 |
| SG&A Expenses | $144,071 | $142,353 | $125,937 | $107,809 |
| Sales & Mktg Exp. | $0 | $0 | -$5,643 | -$5,727 |
| Other Operating Expenses | -$3,682 | -$1,757 | $0 | $0 |
| Operating Expenses | $140,389 | $140,596 | $130,845 | $112,801 |
| Operating Income | $134,907 | $120,411 | $111,832 | $102,535 |
| % Margin | 17.6% | 16.3% | 16.2% | 16.8% |
| Other Income/Exp. Net | -$746 | -$3,187 | -$3,333 | $2,135 |
| Pre-Tax Income | $134,161 | $117,224 | $108,049 | $104,467 |
| Tax Expense | $39,778 | $37,062 | $32,002 | $32,878 |
| Net Income | $93,762 | $79,643 | $76,307 | $71,445 |
| % Margin | 12.3% | 10.8% | 11% | 11.7% |
| EPS | 163.56 | 136.9 | 128.92 | 120.57 |
| % Growth | 19.5% | 6.2% | 6.9% | – |
| EPS Diluted | 163.56 | 136.84 | 128.88 | 120.34 |
| Weighted Avg Shares Out | 573 | 582 | 592 | 593 |
| Weighted Avg Shares Out Dil | 573 | 582 | 592 | 594 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,057 | $3,472 | $2,218 | $1,971 |
| Interest Expense | $5,803 | $6,658 | $5,550 | $3,518 |
| Depreciation & Amortization | $48,910 | $48,157 | $45,092 | $41,941 |
| EBITDA | $188,874 | $167,094 | $154,672 | $144,600 |
| % Margin | 24.7% | 22.7% | 22.3% | 23.6% |