Energy Vault Holdings, Inc.
NRGV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46 | $342 | $146 | $0 |
| % Growth | -86.5% | 134.1% | – | – |
| Cost of Goods Sold | $40 | $324 | $87 | $2 |
| Gross Profit | $6 | $18 | $59 | -$2 |
| % Margin | 13.4% | 5.1% | 40.6% | – |
| R&D Expenses | $26 | $37 | $50 | $8 |
| G&A Expenses | $63 | $68 | $57 | $18 |
| SG&A Expenses | $79 | $86 | $69 | $19 |
| Sales & Mktg Exp. | $16 | $18 | $13 | $1 |
| Other Operating Expenses | $31 | $1 | $0 | -$2 |
| Operating Expenses | $136 | $124 | $120 | $24 |
| Operating Income | -$130 | -$107 | -$60 | -$27 |
| % Margin | -281.4% | -31.3% | -41.3% | – |
| Other Income/Exp. Net | -$6 | $8 | -$18 | -$5 |
| Pre-Tax Income | -$136 | -$99 | -$78 | -$31 |
| Tax Expense | $0 | -$0 | $0 | $0 |
| Net Income | -$136 | -$98 | -$78 | -$31 |
| % Margin | -293.8% | -28.8% | -53.7% | – |
| EPS | -0.91 | -0.69 | -0.64 | -0.29 |
| % Growth | -31.9% | -7.8% | -120.7% | – |
| EPS Diluted | -0.91 | -0.69 | -0.64 | -0.29 |
| Weighted Avg Shares Out | 150 | 143 | 123 | 107 |
| Weighted Avg Shares Out Dil | 150 | 143 | 123 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $8 | $4 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $8 | $2 |
| EBITDA | -$135 | -$98 | -$69 | -$29 |
| % Margin | -291.3% | -28.7% | -47.6% | – |