NRG Energy, Inc.
NRG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $18,585 | $11,788 | $7,510 | $10,555 |
| - Cash | $966 | $541 | $430 | $250 |
| + Debt | $10,991 | $10,971 | $8,302 | $8,287 |
| Enterprise Value | $28,610 | $22,218 | $15,382 | $18,592 |
| Revenue | $28,130 | $28,823 | $31,543 | $26,989 |
| % Growth | -2.4% | -8.6% | 16.9% | – |
| Gross Profit | $6,030 | $2,297 | $4,100 | $6,507 |
| % Margin | 21.4% | 8% | 13% | 24.1% |
| EBITDA | $3,502 | $1,749 | $2,800 | $4,180 |
| % Margin | 12.4% | 6.1% | 8.9% | 15.5% |
| Net Income | $1,125 | -$202 | $1,221 | $2,187 |
| % Margin | 4% | -0.7% | 3.9% | 8.1% |
| EPS Diluted | 4.99 | -1.12 | 5.17 | 8.93 |
| % Growth | 545.5% | -121.7% | -42.1% | – |
| Operating Cash Flow | $2,306 | -$221 | $360 | $493 |
| Capital Expenditures | -$472 | -$598 | -$367 | -$269 |
| Free Cash Flow | $1,834 | -$819 | -$7 | $224 |