NRG Energy, Inc.
NRG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28,130 | $28,823 | $31,543 | $26,989 |
| % Growth | -2.4% | -8.6% | 16.9% | – |
| Cost of Goods Sold | $22,100 | $26,526 | $27,443 | $20,482 |
| Gross Profit | $6,030 | $2,297 | $4,100 | $6,507 |
| % Margin | 21.4% | 8% | 13% | 24.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,345 | $1,843 | $1,145 | $1,293 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,261 | $70 | $937 | $1,873 |
| Operating Expenses | $3,606 | $1,913 | $2,082 | $3,166 |
| Operating Income | $2,424 | $384 | $2,018 | $3,341 |
| % Margin | 8.6% | 1.3% | 6.4% | 12.4% |
| Other Income/Exp. Net | -$976 | -$597 | -$355 | -$482 |
| Pre-Tax Income | $1,448 | -$213 | $1,663 | $2,859 |
| Tax Expense | $323 | -$11 | $442 | $672 |
| Net Income | $1,125 | -$202 | $1,221 | $2,187 |
| % Margin | 4% | -0.7% | 3.9% | 8.1% |
| EPS | 5.14 | -1.12 | 5.17 | 8.93 |
| % Growth | 558.9% | -121.7% | -42.1% | – |
| EPS Diluted | 4.99 | -1.12 | 5.17 | 8.93 |
| Weighted Avg Shares Out | 206 | 228 | 236 | 245 |
| Weighted Avg Shares Out Dil | 212 | 228 | 236 | 245 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $651 | $667 | $417 | $485 |
| Depreciation & Amortization | $1,403 | $1,295 | $720 | $836 |
| EBITDA | $3,502 | $1,749 | $2,800 | $4,180 |
| % Margin | 12.4% | 6.1% | 8.9% | 15.5% |