Nerdy, Inc.
NRDY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $180,946 | $333,249 | $193,214 | $356,562 |
| - Cash | $52,541 | $74,824 | $90,715 | $143,964 |
| + Debt | $3,327 | $4,665 | $1,528 | $841 |
| Enterprise Value | $131,732 | $263,090 | $104,027 | $213,439 |
| Revenue | $190,231 | $193,399 | $162,665 | $140,664 |
| % Growth | -1.6% | 18.9% | 15.6% | – |
| Gross Profit | $128,394 | $136,447 | $112,933 | $93,964 |
| % Margin | 67.5% | 70.6% | 69.4% | 66.8% |
| EBITDA | -$62,538 | -$50,799 | -$84,288 | -$87,056 |
| % Margin | -32.9% | -26.3% | -51.8% | -61.9% |
| Net Income | -$42,585 | -$40,174 | -$35,399 | -$27,325 |
| % Margin | -22.4% | -20.8% | -21.8% | -19.4% |
| EPS Diluted | -0.38 | -0.41 | -0.41 | -0.048 |
| % Growth | 7.3% | 0% | -759.5% | – |
| Operating Cash Flow | -$15,603 | -$7,560 | -$48,002 | -$38,891 |
| Capital Expenditures | -$6,863 | -$6,887 | -$5,317 | -$5,163 |
| Free Cash Flow | -$22,466 | -$14,447 | -$53,319 | -$44,054 |