Nerdy, Inc.
NRDY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $190 | $193 | $163 | $141 |
| % Growth | -1.6% | 18.9% | 15.6% | – |
| Cost of Goods Sold | $62 | $57 | $50 | $47 |
| Gross Profit | $128 | $136 | $113 | $94 |
| % Margin | 67.5% | 70.6% | 69.4% | 66.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $127 | $126 | $130 | $122 |
| SG&A Expenses | $199 | $194 | $204 | $187 |
| Sales & Mktg Exp. | $72 | $68 | $74 | $65 |
| Other Operating Expenses | $0 | $0 | $0 | $3 |
| Operating Expenses | $199 | $194 | $204 | $190 |
| Operating Income | -$70 | -$58 | -$91 | -$96 |
| % Margin | -36.9% | -29.8% | -55.8% | -68.6% |
| Other Income/Exp. Net | $3 | -$10 | $27 | $66 |
| Pre-Tax Income | -$67 | -$68 | -$64 | -$31 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$43 | -$40 | -$35 | -$27 |
| % Margin | -22.4% | -20.8% | -21.8% | -19.4% |
| EPS | -0.38 | -0.41 | -0.41 | -0.048 |
| % Growth | 7.3% | 0% | -759.5% | – |
| EPS Diluted | -0.38 | -0.41 | -0.41 | -0.048 |
| Weighted Avg Shares Out | 112 | 97 | 86 | 79 |
| Weighted Avg Shares Out Dil | 112 | 97 | 86 | 79 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $4 |
| Depreciation & Amortization | $8 | $7 | $7 | $6 |
| EBITDA | -$63 | -$51 | -$84 | -$87 |
| % Margin | -32.9% | -26.3% | -51.8% | -61.9% |