National Research Corporation
NRC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $143 | $149 | $152 | $148 |
| % Growth | -3.7% | -2% | 2.4% | – |
| Cost of Goods Sold | $57 | $56 | $57 | $52 |
| Gross Profit | $86 | $93 | $95 | $96 |
| % Margin | 60.2% | 62.3% | 62.4% | 64.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $45 | $47 | $43 | $39 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $6 | $5 | $6 |
| Operating Expenses | $51 | $53 | $48 | $45 |
| Operating Income | $35 | $40 | $47 | $50 |
| % Margin | 24.6% | 27% | 30.7% | 34% |
| Other Income/Exp. Net | -$3 | -$0 | -$4 | -$2 |
| Pre-Tax Income | $33 | $40 | $43 | $49 |
| Tax Expense | $8 | $9 | $11 | $11 |
| Net Income | $25 | $31 | $32 | $37 |
| % Margin | 17.3% | 20.8% | 21% | 25.3% |
| EPS | 1.05 | 1.26 | 1.28 | 1.47 |
| % Growth | -16.7% | -1.6% | -12.9% | – |
| EPS Diluted | 1.04 | 1.25 | 1.27 | 1.46 |
| Weighted Avg Shares Out | 24 | 25 | 25 | 25 |
| Weighted Avg Shares Out Dil | 24 | 25 | 25 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $3 | $1 | $1 | $2 |
| Depreciation & Amortization | $6 | $6 | $5 | $6 |
| EBITDA | $41 | $46 | $49 | $57 |
| % Margin | 28.9% | 30.9% | 32.5% | 38.3% |