NET Power Inc.
NPWR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $1 | $2 |
| % Growth | 42.9% | -69.8% | -72.4% | – |
| Cost of Goods Sold | $2 | $1 | $0 | $1 |
| Gross Profit | -$2 | -$1 | $0 | $1 |
| % Margin | -685.2% | -532.6% | 52.6% | 60.6% |
| R&D Expenses | $64 | $40 | $19 | $10 |
| G&A Expenses | $30 | $37 | $17 | $16 |
| SG&A Expenses | $34 | $40 | $18 | $16 |
| Sales & Mktg Exp. | $4 | $3 | $1 | $0 |
| Other Operating Expenses | $82 | $147 | $13 | $13 |
| Operating Expenses | $180 | $227 | $50 | $39 |
| Operating Income | -$181 | -$228 | -$50 | -$38 |
| % Margin | -72,528.4% | -130,091.4% | -8,625% | -1,793.1% |
| Other Income/Exp. Net | $6 | $46 | -$5 | -$1 |
| Pre-Tax Income | -$175 | -$182 | -$55 | -$38 |
| Tax Expense | -$11 | -$6 | $0 | $0 |
| Net Income | -$49 | -$77 | -$55 | -$38 |
| % Margin | -19,676.4% | -44,132.6% | -9,444.5% | -1,820.5% |
| EPS | -0.67 | -1.87 | -14.79 | -0.23 |
| % Growth | 64.2% | 87.4% | -6,330.4% | – |
| EPS Diluted | -0.67 | -1.87 | -14.79 | -0.23 |
| Weighted Avg Shares Out | 73 | 41 | 71 | 43 |
| Weighted Avg Shares Out Dil | 73 | 41 | 71 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $19 | $0 | $0 |
| Interest Expense | $0 | $0 | $5 | $0 |
| Depreciation & Amortization | $14 | $13 | $13 | $13 |
| EBITDA | -$167 | -$119 | -$37 | -$25 |
| % Margin | -66,810.8% | -67,980% | -6,316.9% | -1,187.4% |