Northland Power Inc.
NPI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,346 | CA$2,244 | CA$2,449 | CA$2,093 |
| % Growth | 4.6% | -8.4% | 17% | – |
| Cost of Goods Sold | CA$0 | CA$621 | CA$622 | CA$541 |
| Gross Profit | CA$2,346 | CA$1,623 | CA$1,826 | CA$1,552 |
| % Margin | 100% | 72.3% | 74.6% | 74.1% |
| R&D Expenses | CA$63 | CA$114 | CA$78 | CA$0 |
| G&A Expenses | CA$113 | CA$115 | CA$84 | CA$68 |
| SG&A Expenses | CA$113 | CA$115 | CA$84 | CA$68 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1,357 | CA$816 | CA$613 | CA$70 |
| Operating Expenses | CA$1,533 | CA$1,045 | CA$776 | CA$138 |
| Operating Income | CA$813 | CA$578 | CA$1,051 | CA$1,414 |
| % Margin | 34.6% | 25.8% | 42.9% | 67.6% |
| Other Income/Exp. Net | -CA$249 | -CA$635 | CA$209 | -CA$991 |
| Pre-Tax Income | CA$564 | -CA$57 | CA$1,260 | CA$423 |
| Tax Expense | CA$192 | CA$39 | CA$305 | CA$153 |
| Net Income | CA$272 | -CA$175 | CA$828 | CA$190 |
| % Margin | 11.6% | -7.8% | 33.8% | 9.1% |
| EPS | 1.03 | -0.72 | 3.46 | 1.23 |
| % Growth | 243.1% | -120.8% | 181.3% | – |
| EPS Diluted | 1.03 | -0.72 | 3.46 | 1.23 |
| Weighted Avg Shares Out | 257 | 253 | 236 | 219 |
| Weighted Avg Shares Out Dil | 257 | 253 | 236 | 219 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$82 | CA$39 | CA$14 | CA$7 |
| Interest Expense | CA$381 | CA$343 | CA$333 | CA$342 |
| Depreciation & Amortization | CA$670 | CA$643 | CA$613 | CA$629 |
| EBITDA | CA$1,527 | CA$1,384 | CA$1,653 | CA$1,407 |
| % Margin | 65.1% | 61.7% | 67.5% | 67.2% |