ServiceNow, Inc.
NOW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $43,640,925 | $28,844,558 | $15,641,040 | $25,716,563 |
| - Cash | $2,304,000 | $1,897,000 | $1,470,000 | $1,728,000 |
| + Debt | $2,278,000 | $2,284,000 | $2,232,000 | $2,214,000 |
| Enterprise Value | $43,614,925 | $29,231,558 | $16,403,040 | $26,202,563 |
| Revenue | $10,984,000 | $8,971,000 | $7,245,000 | $5,896,000 |
| % Growth | 22.4% | 23.8% | 22.9% | – |
| Gross Profit | $8,697,000 | $7,050,000 | $5,672,000 | $4,543,000 |
| % Margin | 79.2% | 78.6% | 78.3% | 77.1% |
| EBITDA | $2,226,000 | $1,594,000 | $768,000 | $729,000 |
| % Margin | 20.3% | 17.8% | 10.6% | 12.4% |
| Net Income | $1,425,000 | $1,731,000 | $325,000 | $230,000 |
| % Margin | 13% | 19.3% | 4.5% | 3.9% |
| EPS Diluted | 1.368 | 1.684 | 0.32 | 0.226 |
| % Growth | -18.8% | 426.2% | 41.6% | – |
| Operating Cash Flow | $4,267,000 | $3,398,000 | $2,723,000 | $2,191,000 |
| Capital Expenditures | -$852,000 | -$694,000 | -$550,000 | -$399,000 |
| Free Cash Flow | $3,415,000 | $2,704,000 | $2,173,000 | $1,792,000 |