ServiceNow, Inc.
NOW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $218,209 | $144,221 | $78,209 | $128,585 |
| - Cash | $2,304 | $1,897 | $1,470 | $1,728 |
| + Debt | $2,278 | $2,284 | $2,232 | $2,214 |
| Enterprise Value | $218,183 | $144,608 | $78,971 | $129,071 |
| Revenue | $10,984 | $8,971 | $7,245 | $5,896 |
| % Growth | 22.4% | 23.8% | 22.9% | – |
| Gross Profit | $8,697 | $7,050 | $5,672 | $4,543 |
| % Margin | 79.2% | 78.6% | 78.3% | 77.1% |
| EBITDA | $2,226 | $1,594 | $768 | $729 |
| % Margin | 20.3% | 17.8% | 10.6% | 12.4% |
| Net Income | $1,425 | $1,731 | $325 | $230 |
| % Margin | 13% | 19.3% | 4.5% | 3.9% |
| EPS Diluted | 6.84 | 8.42 | 1.6 | 1.13 |
| % Growth | -18.8% | 426.3% | 41.6% | – |
| Operating Cash Flow | $4,267 | $3,398 | $2,723 | $2,191 |
| Capital Expenditures | -$852 | -$694 | -$550 | -$399 |
| Free Cash Flow | $3,415 | $2,704 | $2,173 | $1,792 |