ServiceNow, Inc.
NOW · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,407 | $3,215 | $3,088 | $2,957 |
| % Growth | 6% | 4.1% | 4.4% | – |
| Cost of Goods Sold | $774 | $724 | $651 | $631 |
| Gross Profit | $2,633 | $2,491 | $2,437 | $2,326 |
| % Margin | 77.3% | 77.5% | 78.9% | 78.7% |
| R&D Expenses | $750 | $734 | $703 | $668 |
| G&A Expenses | $255 | $271 | $229 | $257 |
| SG&A Expenses | $1,311 | $1,399 | $1,283 | $1,284 |
| Sales & Mktg Exp. | $1,056 | $1,128 | $1,054 | $1,027 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,061 | $2,133 | $1,986 | $1,952 |
| Operating Income | $572 | $358 | $451 | $374 |
| % Margin | 16.8% | 11.1% | 14.6% | 12.6% |
| Other Income/Exp. Net | $122 | $113 | $104 | $89 |
| Pre-Tax Income | $694 | $471 | $555 | $463 |
| Tax Expense | $192 | $86 | $95 | $79 |
| Net Income | $502 | $385 | $460 | $384 |
| % Margin | 14.7% | 12% | 14.9% | 13% |
| EPS | 0.484 | 0.372 | 0.444 | 0.372 |
| % Growth | 30.1% | -16.2% | 19.4% | – |
| EPS Diluted | 0.48 | 0.368 | 0.44 | 0.368 |
| Weighted Avg Shares Out | 1,040 | 1,036 | 1,034 | 1,029 |
| Weighted Avg Shares Out Dil | 1,050 | 1,047 | 1,047 | 1,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | $115 | $116 | $115 | $106 |
| Interest Expense | $6 | $6 | $6 | $5 |
| Depreciation & Amortization | $194 | $172 | $160 | $154 |
| EBITDA | $894 | $649 | $721 | $622 |
| % Margin | 26.2% | 20.2% | 23.3% | 21% |