Norsk Titanium AS
NORSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4 | $2 | $1 | $1 |
| % Growth | 103.3% | 119.6% | -20.8% | – |
| Cost of Goods Sold | $7 | $5 | $4 | $4 |
| Gross Profit | -$3 | -$3 | -$3 | -$2 |
| % Margin | -61.1% | -130.5% | -261.9% | -195.8% |
| R&D Expenses | $3 | $4 | $6 | $6 |
| G&A Expenses | $2 | $1 | $1 | $2 |
| SG&A Expenses | $2 | $1 | $1 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | $17 | $12 | $10 |
| Operating Expenses | $24 | $22 | $19 | $18 |
| Operating Income | -$26 | -$25 | -$21 | -$20 |
| % Margin | -591% | -1,144.8% | -2,137% | -1,586.7% |
| Other Income/Exp. Net | $6 | -$1 | $12 | $4 |
| Pre-Tax Income | -$21 | -$27 | -$9 | -$16 |
| Tax Expense | $0 | $0 | -$0 | -$0 |
| Net Income | -$21 | -$27 | -$9 | -$16 |
| % Margin | -468.1% | -1,210.9% | -934.5% | -1,262.3% |
| EPS | -0.04 | -0.08 | -0.03 | -0.064 |
| % Growth | 50.4% | -169.7% | 53.3% | – |
| EPS Diluted | -0.04 | -0.072 | -0.03 | -0.064 |
| Weighted Avg Shares Out | 528 | 333 | 315 | 252 |
| Weighted Avg Shares Out Dil | 528 | 333 | 315 | 252 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $2 | $2 | $1 | $2 |
| EBITDA | -$19 | -$25 | -$8 | -$12 |
| % Margin | -422.6% | -1,117.6% | -766.5% | -961.1% |