Norse Atlantic ASA
NORSE.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 250 | NOK 203 | NOK 125 | NOK 123 |
| % Growth | 23.3% | 61.7% | 1.8% | – |
| Cost of Goods Sold | NOK 225 | NOK 174 | NOK 112 | NOK 127 |
| Gross Profit | NOK 25 | NOK 29 | NOK 13 | -NOK 4 |
| % Margin | 10.1% | 14.3% | 10.3% | -2.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 3 | NOK 4 | NOK 4 | NOK 5 |
| SG&A Expenses | NOK 8 | NOK 11 | NOK 10 | NOK 11 |
| Sales & Mktg Exp. | NOK 5 | NOK 7 | NOK 6 | NOK 6 |
| Other Operating Expenses | NOK 15 | NOK 14 | NOK 8 | NOK 11 |
| Operating Expenses | NOK 23 | NOK 25 | NOK 18 | NOK 22 |
| Operating Income | NOK 3 | NOK 4 | -NOK 5 | -NOK 26 |
| % Margin | 1.1% | 2.2% | -4.2% | -21.1% |
| Other Income/Exp. Net | -NOK 10 | -NOK 10 | -NOK 10 | -NOK 9 |
| Pre-Tax Income | -NOK 8 | -NOK 5 | -NOK 15 | -NOK 34 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 8 | -NOK 6 | -NOK 15 | -NOK 34 |
| % Margin | -3.1% | -2.9% | -11.9% | -28% |
| EPS | -0.05 | -0.04 | -0.1 | -0.26 |
| % Growth | -25% | 60% | 61.5% | – |
| EPS Diluted | -0.05 | -0.04 | -0.1 | -0.26 |
| Weighted Avg Shares Out | 156 | 148 | 149 | 133 |
| Weighted Avg Shares Out Dil | 156 | 148 | 149 | 133 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 1 |
| Interest Expense | NOK 10 | NOK 10 | NOK 9 | NOK 10 |
| Depreciation & Amortization | NOK 19 | NOK 19 | NOK 20 | NOK 22 |
| EBITDA | NOK 21 | NOK 23 | NOK 15 | -NOK 2 |
| % Margin | 8.4% | 11.4% | 11.8% | -1.7% |