Noranda Aluminum Holding Corporation
NORNQ · OTC
12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $1,228 | $1,355 | $1,344 | $1,395 |
| % Growth | -9.4% | 0.9% | -3.7% | – |
| Cost of Goods Sold | $1,244 | $1,262 | $1,272 | $1,278 |
| Gross Profit | -$16 | $93 | $72 | $117 |
| % Margin | -1.3% | 6.9% | 5.3% | 8.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $109 | $76 | $97 | $83 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $109 | $76 | $97 | $83 |
| Operating Income | -$238 | $17 | -$26 | $35 |
| % Margin | -19.4% | 1.3% | -1.9% | 2.5% |
| Other Income/Exp. Net | -$197 | -$46 | -$52 | $40 |
| Pre-Tax Income | -$307 | -$29 | -$78 | $75 |
| Tax Expense | -$48 | -$2 | -$30 | $25 |
| Net Income | -$260 | -$27 | -$48 | $50 |
| % Margin | -21.1% | -2% | -3.5% | 3.5% |
| EPS | -26.09 | -2.71 | -4.9 | 5.11 |
| % Growth | -862.7% | 44.7% | -195.9% | – |
| EPS Diluted | -26.09 | -2.71 | -4.9 | 5.04 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $53 | $50 | $48 | $33 |
| Depreciation & Amortization | $95 | $90 | $96 | $99 |
| EBITDA | -$159 | $102 | $66 | $133 |
| % Margin | -13% | 7.5% | 4.9% | 9.5% |