Nok Airlines Public Company Limited
NOKPF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $8,337 | $7,014 | $2,286 | $6,561 |
| % Growth | 18.9% | 206.8% | -65.2% | – |
| Cost of Goods Sold | $7,773 | $8,751 | $4,528 | $7,439 |
| Gross Profit | $565 | -$1,738 | -$2,242 | -$878 |
| % Margin | 6.8% | -24.8% | -98.1% | -13.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $267 | $239 | $1,817 | $1,236 |
| SG&A Expenses | $305 | $269 | $1,823 | $1,273 |
| Sales & Mktg Exp. | $38 | $30 | $5 | $37 |
| Other Operating Expenses | -$268 | -$455 | -$1,413 | $3,105 |
| Operating Expenses | $37 | -$185 | $410 | $4,378 |
| Operating Income | $527 | -$1,517 | -$2,652 | -$5,220 |
| % Margin | 6.3% | -21.6% | -116% | -79.6% |
| Other Income/Exp. Net | -$480 | -$1,093 | $0 | -$4,218 |
| Pre-Tax Income | $48 | -$2,617 | -$1,436 | -$9,438 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $48 | -$2,617 | -$1,436 | -$7,991 |
| % Margin | 0.6% | -37.3% | -62.8% | -121.8% |
| EPS | 0.013 | -0.7 | -0.38 | -2.19 |
| % Growth | 101.8% | -84.2% | 82.6% | – |
| EPS Diluted | 0.013 | -0.7 | -0.38 | -2.19 |
| Weighted Avg Shares Out | 3,729 | 3,729 | 3,729 | 3,646 |
| Weighted Avg Shares Out Dil | 3,729 | 3,729 | 3,729 | 3,646 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $4 | $6 | $31 |
| Interest Expense | $849 | $822 | $900 | $910 |
| Depreciation & Amortization | $13 | $382 | $39 | $70 |
| EBITDA | $910 | -$1,413 | -$2,613 | -$5,148 |
| % Margin | 10.9% | -20.1% | -114.3% | -78.5% |