Nokia Oyj
NOKBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $19,220 | $22,258 | $24,911 | $22,202 |
| % Growth | -13.6% | -10.6% | 12.2% | – |
| Cost of Goods Sold | $10,356 | $13,420 | $14,689 | $13,368 |
| Gross Profit | $8,864 | $8,838 | $10,222 | $8,834 |
| % Margin | 46.1% | 39.7% | 41% | 39.8% |
| R&D Expenses | $4,512 | $4,327 | $4,550 | $4,214 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,890 | $2,604 | $3,013 | $2,792 |
| Sales & Mktg Exp. | $0 | $0 | $3,013 | $2,792 |
| Other Operating Expenses | -$537 | $219 | -$492 | -$391 |
| Operating Expenses | $6,865 | $7,150 | $7,904 | $6,676 |
| Operating Income | $1,999 | $1,688 | $2,318 | $2,158 |
| % Margin | 10.4% | 7.6% | 9.3% | 9.7% |
| Other Income/Exp. Net | $92 | -$189 | -$134 | -$232 |
| Pre-Tax Income | $2,091 | $1,499 | $2,184 | $1,926 |
| Tax Expense | $380 | $825 | -$2,026 | $272 |
| Net Income | $1,277 | $665 | $4,250 | $1,623 |
| % Margin | 6.6% | 3% | 17.1% | 7.3% |
| EPS | 0.23 | 0.12 | 0.76 | 0.29 |
| % Growth | 91.7% | -84.2% | 162.1% | – |
| EPS Diluted | 0.23 | 0.12 | 0.75 | 0.29 |
| Weighted Avg Shares Out | 5,476 | 5,592 | 5,614 | 5,630 |
| Weighted Avg Shares Out Dil | 5,532 | 5,586 | 5,670 | 5,684 |
| Supplemental Information | – | – | – | – |
| Interest Income | $478 | $407 | $174 | $75 |
| Interest Expense | $327 | $357 | $222 | $206 |
| Depreciation & Amortization | $1,014 | $1,087 | $1,140 | $1,130 |
| EBITDA | $3,432 | $2,913 | $3,546 | $3,262 |
| % Margin | 17.9% | 13.1% | 14.2% | 14.7% |