Nordic Halibut AS
NOHAL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 91 | NOK 102 | NOK 80 | NOK 71 |
| % Growth | -11.1% | 27.2% | 12.4% | – |
| Cost of Goods Sold | -NOK 1 | NOK 20 | NOK 42 | NOK 49 |
| Gross Profit | NOK 91 | NOK 82 | NOK 38 | NOK 22 |
| % Margin | 100.9% | 80.8% | 47.2% | 31.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 2 | NOK 2 | NOK 1 | NOK 1 |
| SG&A Expenses | NOK 9 | NOK 10 | NOK 10 | NOK 1 |
| Sales & Mktg Exp. | NOK 7 | NOK 9 | NOK 9 | NOK 0 |
| Other Operating Expenses | NOK 155 | NOK 119 | NOK 95 | NOK 68 |
| Operating Expenses | NOK 165 | NOK 130 | NOK 96 | NOK 68 |
| Operating Income | -NOK 73 | -NOK 48 | -NOK 59 | -NOK 46 |
| % Margin | -81.2% | -46.7% | -73.2% | -64.4% |
| Other Income/Exp. Net | -NOK 26 | -NOK 13 | -NOK 4 | -NOK 6 |
| Pre-Tax Income | -NOK 100 | -NOK 61 | -NOK 62 | -NOK 52 |
| Tax Expense | NOK 0 | NOK 0 | NOK 4 | NOK 6 |
| Net Income | -NOK 100 | -NOK 61 | -NOK 66 | -NOK 59 |
| % Margin | -110.2% | -59.6% | -82.6% | -82.2% |
| EPS | -2.55 | -2.05 | -2.23 | -2.58 |
| % Growth | -24.4% | 8.1% | 13.6% | – |
| EPS Diluted | -2.55 | -2.05 | -2.23 | -2.58 |
| Weighted Avg Shares Out | 39 | 30 | 30 | 23 |
| Weighted Avg Shares Out Dil | 39 | 30 | 30 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 1 | NOK 1 | NOK 0 |
| Interest Expense | NOK 22 | NOK 11 | NOK 5 | NOK 6 |
| Depreciation & Amortization | NOK 36 | NOK 25 | NOK 17 | NOK 12 |
| EBITDA | -NOK 41 | -NOK 25 | -NOK 41 | -NOK 42 |
| % Margin | -45.4% | -24.2% | -51.3% | -59.3% |