Northern Oil and Gas, Inc.
NOG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,164 | $1,907 | $1,986 | $975 |
| % Growth | 13.5% | -4% | 103.7% | – |
| Cost of Goods Sold | $1,328 | $993 | $670 | $389 |
| Gross Profit | $836 | $914 | $1,316 | $586 |
| % Margin | 38.6% | 47.9% | 66.3% | 60.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50 | $47 | $47 | $30 |
| SG&A Expenses | $50 | $47 | $47 | $30 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$52 | -$255 | $415 | $478 |
| Operating Expenses | -$2 | -$208 | $462 | $509 |
| Operating Income | $838 | $1,122 | $853 | $78 |
| % Margin | 38.7% | 58.8% | 43% | 8% |
| Other Income/Exp. Net | -$157 | -$121 | -$77 | -$71 |
| Pre-Tax Income | $681 | $1,001 | $776 | $7 |
| Tax Expense | $161 | $78 | $3 | $0 |
| Net Income | $520 | $923 | $773 | $6 |
| % Margin | 24% | 48.4% | 38.9% | 0.7% |
| EPS | 5.21 | 10.09 | 9.26 | -0.13 |
| % Growth | -48.4% | 9% | 7,223.1% | – |
| EPS Diluted | 5.14 | 10.03 | 8.4 | -0.13 |
| Weighted Avg Shares Out | 100 | 91 | 79 | 63 |
| Weighted Avg Shares Out Dil | 101 | 92 | 87 | 63 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $158 | $136 | $80 | $59 |
| Depreciation & Amortization | $741 | $486 | $251 | $141 |
| EBITDA | $1,579 | $1,622 | $1,108 | $206 |
| % Margin | 73% | 85.1% | 55.8% | 21.2% |