Northern Oil and Gas, Inc.
NOG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,711 | $3,391 | $2,421 | $1,296 |
| - Cash | $9 | $8 | $3 | $10 |
| + Debt | $2,369 | $1,836 | $1,525 | $803 |
| Enterprise Value | $6,071 | $5,219 | $3,944 | $2,090 |
| Revenue | $2,164 | $1,907 | $1,986 | $975 |
| % Growth | 13.5% | -4% | 103.7% | – |
| Gross Profit | $836 | $914 | $1,316 | $586 |
| % Margin | 38.6% | 47.9% | 66.3% | 60.1% |
| EBITDA | $1,579 | $1,622 | $1,108 | $206 |
| % Margin | 73% | 85.1% | 55.8% | 21.2% |
| Net Income | $520 | $923 | $773 | $6 |
| % Margin | 24% | 48.4% | 38.9% | 0.7% |
| EPS Diluted | 5.14 | 10.03 | 8.4 | -0.13 |
| % Growth | -48.8% | 19.4% | 6,561.5% | – |
| Operating Cash Flow | $1,409 | $1,183 | $928 | $396 |
| Capital Expenditures | -$1,692 | -$1,845 | -$1,360 | -$594 |
| Free Cash Flow | -$283 | -$662 | -$431 | -$197 |