Northern Oil and Gas, Inc.
NOG · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $486 | $578 | $580 | $549 |
| % Growth | -15.9% | -0.4% | 5.7% | – |
| Cost of Goods Sold | $346 | $363 | $356 | $364 |
| Gross Profit | $140 | $215 | $225 | $185 |
| % Margin | 28.7% | 37.2% | 38.7% | 33.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $16 | $14 | $16 |
| SG&A Expenses | $14 | $16 | $14 | $16 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $23 | -$19 | $37 |
| Operating Expenses | $14 | $39 | -$5 | $53 |
| Operating Income | $125 | $176 | $229 | $133 |
| % Margin | 25.8% | 30.5% | 39.5% | 24.2% |
| Other Income/Exp. Net | -$294 | -$44 | -$43 | -$45 |
| Pre-Tax Income | -$169 | $132 | $186 | $88 |
| Tax Expense | -$40 | $32 | $47 | $16 |
| Net Income | -$129 | $100 | $139 | $72 |
| % Margin | -26.6% | 17.2% | 23.9% | 13.1% |
| EPS | -1.33 | 1.02 | 1.41 | 0.72 |
| % Growth | -230.4% | -27.7% | 95.8% | – |
| EPS Diluted | -1.33 | 1 | 1.39 | 0.71 |
| Weighted Avg Shares Out | 97 | 98 | 99 | 100 |
| Weighted Avg Shares Out Dil | 97 | 99 | 100 | 101 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $43 | $44 | $44 | $45 |
| Depreciation & Amortization | $199 | $206 | $206 | $205 |
| EBITDA | $74 | $382 | $435 | $338 |
| % Margin | 15.1% | 66.1% | 75% | 61.5% |