Northern Oil and Gas, Inc.
NOG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,710,537 | $3,391,312 | $2,421,127 | $1,296,334 |
| - Cash | $8,933 | $8,195 | $2,528 | $9,519 |
| + Debt | $2,369,294 | $1,835,554 | $1,525,413 | $803,437 |
| Enterprise Value | $6,070,898 | $5,218,671 | $3,944,012 | $2,090,252 |
| Revenue | $2,163,761 | $1,907,009 | $1,985,798 | $975,092 |
| % Growth | 13.5% | -4% | 103.7% | – |
| Gross Profit | $835,977 | $913,861 | $1,315,656 | $586,493 |
| % Margin | 38.6% | 47.9% | 66.3% | 60.1% |
| EBITDA | $1,579,435 | $1,622,430 | $1,107,941 | $206,442 |
| % Margin | 73% | 85.1% | 55.8% | 21.2% |
| Net Income | $520,308 | $922,969 | $773,237 | $6,361 |
| % Margin | 24% | 48.4% | 38.9% | 0.7% |
| EPS Diluted | 5.14 | 10.03 | 8.4 | -0.13 |
| % Growth | -48.8% | 19.4% | 6,561.5% | – |
| Operating Cash Flow | $1,408,663 | $1,183,321 | $928,418 | $396,467 |
| Capital Expenditures | -$1,691,848 | -$1,845,252 | -$1,359,776 | -$593,784 |
| Free Cash Flow | -$283,185 | -$661,931 | -$431,358 | -$197,317 |