Northern Oil and Gas, Inc.
NOG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,163,761 | $1,907,009 | $1,985,798 | $975,092 |
| % Growth | 13.5% | -4% | 103.7% | – |
| Cost of Goods Sold | $1,327,784 | $993,148 | $670,142 | $388,599 |
| Gross Profit | $835,977 | $913,861 | $1,315,656 | $586,493 |
| % Margin | 38.6% | 47.9% | 66.3% | 60.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50,463 | $46,801 | $47,201 | $30,341 |
| SG&A Expenses | $50,463 | $46,801 | $47,201 | $30,341 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$52,317 | -$254,802 | $415,263 | $478,193 |
| Operating Expenses | -$1,854 | -$208,001 | $462,464 | $508,534 |
| Operating Income | $837,831 | $1,121,862 | $853,192 | $77,959 |
| % Margin | 38.7% | 58.8% | 43% | 8% |
| Other Income/Exp. Net | -$157,014 | -$121,120 | -$76,854 | -$71,365 |
| Pre-Tax Income | $680,817 | $1,000,742 | $776,338 | $6,594 |
| Tax Expense | $160,509 | $77,773 | $3,101 | $233 |
| Net Income | $520,308 | $922,969 | $773,237 | $6,361 |
| % Margin | 24% | 48.4% | 38.9% | 0.7% |
| EPS | 5.21 | 10.09 | 9.26 | -0.13 |
| % Growth | -48.4% | 9% | 7,223.1% | – |
| EPS Diluted | 5.14 | 10.03 | 8.4 | -0.13 |
| Weighted Avg Shares Out | 99,853 | 91,484 | 78,557 | 62,990 |
| Weighted Avg Shares Out Dil | 101,268 | 92,061 | 86,675 | 62,990 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $157,717 | $135,664 | $80,331 | $59,020 |
| Depreciation & Amortization | $740,901 | $486,024 | $251,272 | $140,828 |
| EBITDA | $1,579,435 | $1,622,430 | $1,107,941 | $206,442 |
| % Margin | 73% | 85.1% | 55.8% | 21.2% |