NORMA Group SE
NOEJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,155 | $1,226 | $1,243 | $1,092 |
| % Growth | -5.8% | -1.4% | 13.8% | – |
| Cost of Goods Sold | $487 | $561 | $579 | $479 |
| Gross Profit | $668 | $665 | $664 | $612 |
| % Margin | 57.8% | 54.2% | 53.5% | 56.1% |
| R&D Expenses | $3 | $44 | $3 | $3 |
| G&A Expenses | $65 | $62 | $66 | $54 |
| SG&A Expenses | $94 | $101 | $112 | $93 |
| Sales & Mktg Exp. | $29 | $39 | $46 | $38 |
| Other Operating Expenses | $514 | $220 | $477 | $425 |
| Operating Expenses | $611 | $589 | $592 | $520 |
| Operating Income | $57 | $76 | $77 | $92 |
| % Margin | 5% | 6.2% | 6.2% | 8.4% |
| Other Income/Exp. Net | -$23 | -$23 | -$13 | -$12 |
| Pre-Tax Income | $34 | $53 | $64 | $80 |
| Tax Expense | $19 | $26 | $25 | $24 |
| Net Income | $15 | $28 | $39 | $56 |
| % Margin | 1.3% | 2.3% | 3.1% | 5.1% |
| EPS | 0.92 | 0.87 | 1.23 | 1.76 |
| % Growth | 5.7% | -29.3% | -30.1% | – |
| EPS Diluted | 0.92 | 0.87 | 1.23 | 1.76 |
| Weighted Avg Shares Out | 16 | 32 | 32 | 32 |
| Weighted Avg Shares Out Dil | 16 | 32 | 32 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $2 | $1 | $0 |
| Interest Expense | $26 | $24 | $11 | $11 |
| Depreciation & Amortization | $96 | $78 | $81 | $76 |
| EBITDA | $156 | $155 | $156 | $165 |
| % Margin | 13.5% | 12.7% | 12.5% | 15.1% |