NI Holdings, Inc.
NODK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $325 | $304 | $268 | $324 |
| % Growth | 7% | 13.5% | -17.3% | – |
| Cost of Goods Sold | $279 | $254 | $295 | $281 |
| Gross Profit | $46 | $50 | -$28 | $43 |
| % Margin | 14.3% | 16.4% | -10.3% | 13.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $36 | $29 | $25 | $32 |
| Operating Expenses | $36 | $29 | $25 | $32 |
| Operating Income | $10 | $21 | -$53 | $11 |
| % Margin | 3.1% | 6.8% | -19.7% | 3.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $10 | $21 | -$53 | $11 |
| Tax Expense | $4 | $1 | -$14 | $3 |
| Net Income | -$6 | -$5 | -$53 | $8 |
| % Margin | -1.9% | -1.8% | -19.8% | 2.6% |
| EPS | 0.24 | -0.26 | -2.49 | 0.39 |
| % Growth | 192.3% | 89.6% | -738.5% | – |
| EPS Diluted | 0.24 | -0.26 | -2.49 | 0.39 |
| Weighted Avg Shares Out | 21 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 21 | 21 | 21 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $11 | $21 | -$52 | $12 |
| % Margin | 3.3% | 7% | -19.5% | 3.8% |