Northrop Grumman Corporation
NOC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $41,033 | $39,290 | $36,602 | $35,667 |
| % Growth | 4.4% | 7.3% | 2.6% | – |
| Cost of Goods Sold | $32,671 | $32,739 | $29,128 | $28,399 |
| Gross Profit | $8,362 | $6,551 | $7,474 | $7,268 |
| % Margin | 20.4% | 16.7% | 20.4% | 20.4% |
| R&D Expenses | $1,100 | $1,200 | $1,200 | $1,100 |
| G&A Expenses | $3,992 | $4,014 | $3,873 | $3,597 |
| SG&A Expenses | $2,893 | $3,906 | $1,136 | $227 |
| Sales & Mktg Exp. | -$1,099 | -$108 | -$2,737 | -$3,370 |
| Other Operating Expenses | -$1 | -$1,092 | $1,537 | $290 |
| Operating Expenses | $3,992 | $4,014 | $3,873 | $1,617 |
| Operating Income | $4,370 | $2,537 | $3,601 | $5,651 |
| % Margin | 10.6% | 6.5% | 9.8% | 15.8% |
| Other Income/Exp. Net | $646 | -$191 | $2,235 | $3,287 |
| Pre-Tax Income | $5,016 | $2,346 | $5,836 | $8,938 |
| Tax Expense | $842 | $290 | $940 | $1,933 |
| Net Income | $4,174 | $2,056 | $4,896 | $7,005 |
| % Margin | 10.2% | 5.2% | 13.4% | 19.6% |
| EPS | 28.39 | 13.57 | 31.61 | 43.7 |
| % Growth | 109.2% | -57.1% | -27.7% | – |
| EPS Diluted | 28.34 | 13.53 | 31.47 | 43.54 |
| Weighted Avg Shares Out | 147 | 152 | 155 | 160 |
| Weighted Avg Shares Out Dil | 147 | 152 | 156 | 161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $621 | $545 | $506 | $556 |
| Depreciation & Amortization | $1,370 | $1,338 | $1,342 | $1,239 |
| EBITDA | $6,839 | $4,229 | $7,684 | $8,734 |
| % Margin | 16.7% | 10.8% | 21% | 24.5% |