Noah Holdings Limited
NOAH · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,601 | $3,295 | $3,100 | $4,293 |
| % Growth | -21.1% | 6.3% | -27.8% | – |
| Cost of Goods Sold | $1,349 | $1,457 | $1,442 | $2,169 |
| Gross Profit | $1,252 | $1,838 | $1,658 | $2,124 |
| % Margin | 48.1% | 55.8% | 53.5% | 49.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $297 | $276 | $740 | $383 |
| SG&A Expenses | $566 | $762 | $1,089 | $820 |
| Sales & Mktg Exp. | $269 | $486 | $349 | $437 |
| Other Operating Expenses | $52 | -$21 | -$518 | $105 |
| Operating Expenses | $618 | $740 | $570 | $925 |
| Operating Income | $634 | $1,098 | $1,088 | $1,199 |
| % Margin | 24.4% | 33.3% | 35.1% | 27.9% |
| Other Income/Exp. Net | $122 | $165 | $150 | $401 |
| Pre-Tax Income | $756 | $1,263 | $1,239 | $1,600 |
| Tax Expense | $269 | $262 | $267 | $294 |
| Net Income | $475 | $1,009 | $977 | $1,314 |
| % Margin | 18.3% | 30.6% | 31.5% | 30.6% |
| EPS | 34 | 72.65 | 71.45 | 97.8 |
| % Growth | -53.2% | 1.7% | -26.9% | – |
| EPS Diluted | 33.75 | 72.65 | 71.4 | 97.25 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 13 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $162 | $61 | $72 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $157 | $158 | $156 | $147 |
| EBITDA | $791 | $1,256 | $1,244 | $1,345 |
| % Margin | 30.4% | 38.1% | 40.1% | 31.3% |