NanoXplore Inc.
NNXPF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $95 | $129 | $123 | $92 |
| % Growth | -26.4% | 4.8% | 32.9% | – |
| Cost of Goods Sold | $80 | $108 | $101 | $83 |
| Gross Profit | $14 | $21 | $21 | $9 |
| % Margin | 15.1% | 16.1% | 17.3% | 10.2% |
| R&D Expenses | $5 | $5 | $3 | $4 |
| G&A Expenses | $23 | $23 | $21 | $17 |
| SG&A Expenses | $23 | $23 | $21 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$7 | $4 | $0 | $5 |
| Operating Expenses | $21 | $32 | $32 | $26 |
| Operating Income | -$9 | -$11 | -$12 | -$17 |
| % Margin | -9.4% | -8.4% | -9.5% | -18.1% |
| Other Income/Exp. Net | -$0 | $0 | -$1 | $0 |
| Pre-Tax Income | -$9 | -$11 | -$13 | -$17 |
| Tax Expense | $0 | $1 | -$0 | -$1 |
| Net Income | -$10 | -$12 | -$13 | -$16 |
| % Margin | -10.2% | -9.1% | -10.4% | -16.8% |
| EPS | -0.057 | -0.069 | -0.077 | -0.097 |
| % Growth | 17.6% | 10.5% | 20.7% | – |
| EPS Diluted | -0.057 | -0.069 | -0.077 | -0.097 |
| Weighted Avg Shares Out | 171 | 170 | 167 | 161 |
| Weighted Avg Shares Out Dil | 171 | 170 | 167 | 161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $2 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $9 | $11 | $9 | $7 |
| EBITDA | $1 | $1 | -$2 | -$7 |
| % Margin | 0.9% | 1.1% | -2% | -7.8% |