Nano-X Imaging Ltd.
NNOX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $10 | $9 | $1 |
| % Growth | 13.9% | 15.5% | 557.8% | – |
| Cost of Goods Sold | $22 | $16 | $15 | $3 |
| Gross Profit | -$11 | -$7 | -$7 | -$2 |
| % Margin | -94% | -66.6% | -80.2% | -116% |
| R&D Expenses | $20 | $26 | $27 | $17 |
| G&A Expenses | $24 | $26 | $41 | $35 |
| SG&A Expenses | $26 | $28 | $46 | $42 |
| Sales & Mktg Exp. | $2 | $2 | $4 | $7 |
| Other Operating Expenses | $0 | $2 | $0 | $1 |
| Operating Expenses | $46 | $56 | $72 | $60 |
| Operating Income | -$57 | -$63 | -$110 | -$62 |
| % Margin | -502.9% | -631.9% | -1,279% | -4,720.7% |
| Other Income/Exp. Net | $3 | $1 | -$15 | -$0 |
| Pre-Tax Income | -$54 | -$61 | -$109 | -$62 |
| Tax Expense | -$0 | -$0 | -$4 | -$0 |
| Net Income | -$54 | -$61 | -$105 | -$62 |
| % Margin | -474.3% | -613.6% | -1,226.9% | -4,739.1% |
| EPS | -0.91 | -1.08 | -2.01 | -1.28 |
| % Growth | 15.7% | 46.3% | -57% | – |
| EPS Diluted | -0.91 | -1.08 | -2.01 | -1.28 |
| Weighted Avg Shares Out | 59 | 56 | 52 | 48 |
| Weighted Avg Shares Out Dil | 59 | 56 | 52 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $12 | $12 | $12 | $2 |
| EBITDA | -$45 | -$48 | -$76 | -$59 |
| % Margin | -398.9% | -481.5% | -882.4% | -4,544.9% |