NNN REIT, Inc.
NNN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $869 | $828 | $773 | $726 |
| % Growth | 5% | 7.1% | 6.4% | – |
| Cost of Goods Sold | $32 | $28 | $26 | $28 |
| Gross Profit | $837 | $800 | $747 | $698 |
| % Margin | 96.3% | 96.6% | 96.6% | 96.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $45 | $47 | $50 | $45 |
| SG&A Expenses | $45 | $47 | $50 | $45 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $214 | $197 | $215 | $204 |
| Operating Expenses | $259 | $245 | $264 | $249 |
| Operating Income | $578 | $555 | $483 | $449 |
| % Margin | 66.5% | 67% | 62.4% | 61.8% |
| Other Income/Exp. Net | -$181 | -$163 | -$148 | -$159 |
| Pre-Tax Income | $397 | $392 | $335 | $290 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $397 | $392 | $335 | $290 |
| % Margin | 45.7% | 47.4% | 43.3% | 39.9% |
| EPS | 2.16 | 2.16 | 1.89 | 1.51 |
| % Growth | 0% | 14.3% | 25.2% | – |
| EPS Diluted | 2.15 | 2.16 | 1.89 | 1.51 |
| Weighted Avg Shares Out | 184 | 181 | 175 | 175 |
| Weighted Avg Shares Out Dil | 184 | 182 | 175 | 175 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $0 | $0 |
| Interest Expense | $184 | $164 | $148 | $138 |
| Depreciation & Amortization | $250 | $239 | $224 | $205 |
| EBITDA | $831 | $795 | $707 | $633 |
| % Margin | 95.5% | 96% | 91.4% | 87.2% |