NNIT A/S
NNIT.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 2,302,695 | DKK 2,086,509 | DKK 1,631,857 | DKK 2,844,629 |
| - Cash | DKK 158,000 | DKK 254,000 | DKK 208,000 | DKK 230,000 |
| + Debt | DKK 401,000 | DKK 331,000 | DKK 1,013,000 | DKK 703,000 |
| Enterprise Value | DKK 2,545,695 | DKK 2,163,509 | DKK 2,436,857 | DKK 3,317,629 |
| Revenue | DKK 1,851,000 | DKK 1,728,000 | DKK 1,500,000 | DKK 1,369,000 |
| % Growth | 7.1% | 15.2% | 9.6% | – |
| Gross Profit | DKK 479,000 | DKK 445,000 | DKK 408,000 | DKK 127,000 |
| % Margin | 25.9% | 25.8% | 27.2% | 9.3% |
| EBITDA | DKK 91,000 | DKK 87,000 | -DKK 209,000 | -DKK 143,000 |
| % Margin | 4.9% | 5% | -13.9% | -10.4% |
| Net Income | DKK 1,000 | DKK 30,000 | -DKK 202,000 | -DKK 49,000 |
| % Margin | 0.1% | 1.7% | -13.5% | -3.6% |
| EPS Diluted | 0.04 | 1.2 | -8.13 | -1.98 |
| % Growth | -96.7% | 114.8% | -310.6% | – |
| Operating Cash Flow | -DKK 6,000 | -DKK 202,000 | -DKK 101,000 | DKK 243,000 |
| Capital Expenditures | -DKK 69,000 | -DKK 70,000 | -DKK 126,000 | -DKK 96,000 |
| Free Cash Flow | -DKK 75,000 | -DKK 272,000 | -DKK 227,000 | DKK 147,000 |