Nanofilm Technologies International Limited

NNFTF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$204$177$237$247
% Growth15.4%-25.4%-3.8%
Cost of Goods Sold$128$111$126$125
Gross Profit$76$66$111$122
% Margin37.1%37%46.9%49.5%
R&D Expenses$15$17$22$22
G&A Expenses$45$44$43$33
SG&A Expenses$56$52$50$39
Sales & Mktg Exp.$10$8$8$7
Other Operating Expenses-$4-$0-$6-$1
Operating Expenses$66$69$66$60
Operating Income$10-$3$42$62
% Margin4.7%-1.8%17.5%25.3%
Other Income/Exp. Net$0$6$5$7
Pre-Tax Income$10$3$46$70
Tax Expense$2$0$3$7
Net Income$8$3$44$62
% Margin3.8%1.8%18.5%25.2%
EPS0.0120.0050.0670.094
% Growth145.8%-92.8%-29.3%
EPS Diluted0.0120.0050.0660.094
Weighted Avg Shares Out655651658660
Weighted Avg Shares Out Dil657652660664
Supplemental Information
Interest Income$3$2$2$1
Interest Expense$4$2$1$1
Depreciation & Amortization$40$34$31$26
EBITDA$53$39$78$96
% Margin25.9%22.2%32.8%39%