Newmark Group, Inc.
NMRK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,739 | $2,470 | $2,706 | $2,906 |
| % Growth | 10.9% | -8.7% | -6.9% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $2,739 | $2,470 | $2,706 | $2,906 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $3 | $2 | $1 |
| G&A Expenses | $26 | $27 | $29 | $24 |
| SG&A Expenses | $2,408 | $2,185 | $2,242 | $2,763 |
| Sales & Mktg Exp. | $2,381 | $2,158 | $2,214 | $2,739 |
| Other Operating Expenses | $168 | $157 | $276 | -$1,112 |
| Operating Expenses | $2,575 | $2,345 | $2,520 | $1,652 |
| Operating Income | $163 | $125 | $186 | $1,255 |
| % Margin | 6% | 5.1% | 6.9% | 43.2% |
| Other Income/Exp. Net | -$32 | -$22 | -$31 | -$33 |
| Pre-Tax Income | $131 | $103 | $155 | $1,221 |
| Tax Expense | $46 | $41 | $42 | $243 |
| Net Income | $61 | $43 | $83 | $751 |
| % Margin | 2.2% | 1.7% | 3.1% | 25.8% |
| EPS | 0.36 | 0.25 | 0.46 | 3.91 |
| % Growth | 44% | -45.7% | -88.2% | – |
| EPS Diluted | 0.34 | 0.24 | 0.45 | 3.8 |
| Weighted Avg Shares Out | 172 | 173 | 180 | 190 |
| Weighted Avg Shares Out Dil | 178 | 176 | 245 | 196 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $32 | $22 | $31 | $33 |
| Depreciation & Amortization | $174 | $166 | $166 | $122 |
| EBITDA | $337 | $292 | $351 | $1,376 |
| % Margin | 12.3% | 11.8% | 13% | 47.4% |