NMI Holdings, Inc.
NMIH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,935,065 | $2,445,840 | $1,774,849 | $1,870,797 |
| - Cash | $54,218 | $95,351 | $42,250 | $73,481 |
| + Debt | $415,146 | $397,595 | $396,051 | $394,623 |
| Enterprise Value | $3,295,993 | $2,748,084 | $2,128,650 | $2,191,939 |
| Revenue | $650,971 | $579,003 | $524,458 | $485,638 |
| % Growth | 12.4% | 10.4% | 8% | – |
| Gross Profit | $618,704 | $555,614 | $526,958 | $470,824 |
| % Margin | 95% | 96% | 100.5% | 96.9% |
| EBITDA | $512,243 | $456,456 | $421,338 | $339,753 |
| % Margin | 78.7% | 78.8% | 80.3% | 70% |
| Net Income | $360,106 | $322,110 | $292,902 | $231,130 |
| % Margin | 55.3% | 55.6% | 55.8% | 47.6% |
| EPS Diluted | 4.43 | 3.84 | 3.39 | 2.65 |
| % Growth | 15.4% | 13.3% | 27.9% | – |
| Operating Cash Flow | $393,604 | $342,683 | $313,394 | $325,719 |
| Capital Expenditures | -$6,905 | -$9,372 | -$10,572 | -$12,238 |
| Free Cash Flow | $386,699 | $333,311 | $302,822 | $313,481 |