NMI Holdings, Inc.
NMIH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,935 | $2,446 | $1,775 | $1,871 |
| - Cash | $54 | $95 | $42 | $73 |
| + Debt | $415 | $398 | $396 | $395 |
| Enterprise Value | $3,296 | $2,748 | $2,129 | $2,192 |
| Revenue | $651 | $579 | $524 | $486 |
| % Growth | 12.4% | 10.4% | 8% | – |
| Gross Profit | $619 | $556 | $527 | $471 |
| % Margin | 95% | 96% | 100.5% | 96.9% |
| EBITDA | $512 | $456 | $421 | $340 |
| % Margin | 78.7% | 78.8% | 80.3% | 70% |
| Net Income | $360 | $322 | $293 | $231 |
| % Margin | 55.3% | 55.6% | 55.8% | 47.6% |
| EPS Diluted | 4.43 | 3.84 | 3.39 | 2.65 |
| % Growth | 15.4% | 13.3% | 27.9% | – |
| Operating Cash Flow | $394 | $343 | $313 | $326 |
| Capital Expenditures | -$7 | -$9 | -$11 | -$12 |
| Free Cash Flow | $387 | $333 | $303 | $313 |