Nano Magic Holdings Inc.
NMGX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2 | $3 | $3 | $5 |
| % Growth | -11.2% | 8% | -48.9% | – |
| Cost of Goods Sold | $3 | $2 | $2 | $3 |
| Gross Profit | -$0 | $0 | $0 | $2 |
| % Margin | -10.1% | 13.1% | 3.7% | 33.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $3 | $3 | $4 |
| SG&A Expenses | $4 | $3 | $4 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$0 | -$0 | -$1 |
| Operating Expenses | $4 | $3 | $3 | $3 |
| Operating Income | -$4 | -$3 | -$3 | -$2 |
| % Margin | -177.7% | -102.1% | -127.7% | -35% |
| Other Income/Exp. Net | -$0 | -$0 | $0 | $0 |
| Pre-Tax Income | -$4 | -$3 | -$3 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4 | -$3 | -$2 | -$2 |
| % Margin | -180.3% | -102.6% | -81.5% | -31.6% |
| EPS | -0.32 | -0.25 | -0.2 | -0.17 |
| % Growth | -28% | -25% | -17.6% | – |
| EPS Diluted | -0.32 | -0.25 | -0.2 | -0.17 |
| Weighted Avg Shares Out | 14 | 11 | 10 | 9 |
| Weighted Avg Shares Out Dil | 14 | 11 | 10 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$4 | -$3 | -$3 | -$1 |
| % Margin | -173.7% | -97% | -120.5% | -27.6% |